Cash-on-Cash Return: 12.0% (18.4% post-rehab)
Cap Rate at Purchase: 12.0%
Ave. Occupancy: Over 90%
Est. Rental Yield: 13.3% (20.1% post-rehab)
Lot Area: 168 sqm. (1808 sq. ft.)
Floor Area: ~156 sqm. (~1679 sq. ft.)
(~252 sqm or 2712 sq. ft. post rehab)
Cash-on-Cash Return: 14.1% (26.1% post-rehab)
Cap Rate at Purchase: 10.7%
Ave. Occupancy: Over 90%
Est. Rental Yield: 12% (21.1% post-rehab)
Lot Area: 116 sqm. (1248 sq. ft.)
Floor Area: ~174 sqm. (~1873 sq. ft.)
(~261 sqm. or ~2809 sq. ft. post-rehab)
Cash-on-Cash Return: NA (Arbitrage)
Cap Rate at Purchase: NA
Ave. Occupancy: ~80%
ROI: 332%
Cash-on-Cash Return: 15.8%
Cap Rate at Purchase: 15.8%
Ave. Occupancy Rate: Over 95%
Est. Rental Yield: 17.5%
Lot Area: 134 sqm. (1442 sq. ft.)
Floor Area: ~321 sqm. (~3455 sq. ft.)
Cash-on-Cash Return: 24.8%
Cap Rate at Purchase: 24.8%
Ave. Occupancy: Over 90%
Est. Rental Yield: 26.4%
Lot Area: 82 sqm. (882 sq. ft.)
Floor Area: ~197 sqm. (2120 sq. ft.)
Cash-on-Cash Return: 15.6%
Cap Rate at Purchase: 11.4%
Ave. Occupancy: Over 90%
Est. Rental Yield: 12.8%
Lot Area: 125 sqm. (1346 sq. ft.)
Floor Area: ~160 sqm. (1722 sq. ft.)
*Notes:
1. Rates of return and yields calculated based on internal market value estimates
2. Cash-on-Cash Return = Cash Earned per Year / Total Cash Invested
Opportunities & Case Studies
Subdivision Project in San Vicente, Palawan
Lot Area: 2.4 ha. (5.9 acres)
Luxury Hotel in El Nido
40-hectare (98.8 acre) beachfront lot for sale